//template attached//
Barrowman Company prepares its master budget on a quarterly basis. The following data have been assembled to assist in preparing the master budget for the first quarter:
a. As of December 31 (the end of the prior quarter), the company’s general ledger showed the following account balances: Debits Credits
Cash $48,000
Accounts Receivable 224,000
Inventory 60,000
Buildings & Equipment (net) 370,000
Accounts Payable $93,000
Paid In Capital 500,000
Retained Earnings 109,000 $702,000 $702,000
b.
Actual sales for December and budgeted sales for the next four months are as follows:
December $280,000
January 400,000
February 600,000
March 300,000
April 200,000
c. Sales are 20% for cash and 80% on credit.
All payments on credit sales are collected in the month following the sale (no doubtful accounts are anticipated).
Accounts receivable reflect only inventory sales (no other types of sales are included).
d. The company’s gross profit (gross margin) rate is 40%
e.
Monthly cash expenses are budgeted as follows: shipping = 5% of sales
advertising = $70,000 per month salaries & wages = $27,000 per month
other expenses = 3% of sales depreciation for the quarter is budgeted at $42,000
f.
Each month’s ending inventory is budgeted at 25% of the following month’s cost of goods sold.
g. One-half of a month’s inventory purchases is paid for up front at the time of purchase; the other half is paid in the next month.
Accounts payable relates solely to inventory (no other types of purchases are included in AP.
h. During February, the company will purchase a copier for $1,700 in cash.
During March, additional equipment will be purchased for cash at a cost of $84,500
i. During January, the company will declare and pay $45,000 in cash dividends.
j. An open line of credit is available at a local bank for any borrowing that may be needed during the quarter.
All borrowing is done at the beginning of a month, and all repayments are made at the end of a month.
The company must maintain a minimum cash balance of $30,000.
Borrowings and repayments of principal must be in multiples of $1,000.
Interest is paid only at the time of payment of principal. The annual interest rate is 12%.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
Our Services
Custom Writings Help is a Quality-Oriented Company in Online Writing as a result of hiring exceptional professionals to execute clients' tasks.
Essays
At Custom Writings Help,We understand the struggle of research paper writing, and that is why at Custom WritingS Help, we are all out to help you. We pride ourselves on having a team of clinical writers. The stringent and rigorous vetting process ensures that only the 'BEST' Writers are chosen for the job. We have highly qualified Ph.D. and MA writers working with us; we equally offer these experienced writers specific bonuses and incentives to make them deliver highly original, unique, and informative content at reasonably low prices.
Admissions
Thesis Writing Service
Worlwide, Many Masters Students are struggling with Thesis Completion. A thesis is likely to be the longest and most challenging piece of work a student has ever completed. However, unlike essays and other assignments, a student can pick a particular interest topic and work on their initiative. Fortunately, we are there for you. At Custom Writings Help, you are assured of an authentic, imaginative, informative, linguistically great, and advantageous thesis that adheres to all your needs. So, why continue considering different writers when you have discovered the best in the field?
Editing
Custom Papers
Not a single student can avoid writing custom papers. However, a total lack of experience, skills, and time makes it very hard to produce a superb writing piece. Therefore, if you are seeking professional help, turn to us. Our specialized and experienced writers compose a variety of model papers, including custom essays, college term papers, research papers, book reports, MBA essays, executive summaries, dissertations, Ph.D. theses, admission essays, and research proposals for college and university students at any level.
Coursework
Essay Writing
Most of the students disregard the critical principles of essay writing and compose papers below sensible guidelines. Therefore, with Custom Writings Help, one should not worry about his/her essay. Our Writers compose informative and engaging content on all complexities and topics. We write meaningful and smart essays while prioritizing all aspects that bring about a good grade, such as impeccable grammar, proper structure, zero-plagiarism, and conformance to guidelines.
Coursework
Coourse Work Writing
Don't let the seemingly never-ending onslaught of writing assignments get you down. If you are looking where to get course work assistance online, the writers at Custom Writings Help are here to assist you with all of your writing needs. We undertake to unique delivery of papers that meet the professor's requirements. The content is proofread, edited, and checked plagiarism before submission to customers. No matter how big or small your work is, we will deliver on time. Try US Now! !
Coursework
Dissertation Writing Service
High-Quality Dissertation Writing Services are rare. They require Ph.D. academicians – not easily found. However, are an exception. The years, time, and resources we have invested in the dissertation world has given us a competitive advantage over others. Choose to come to Custom Writings Help; You will find perfect Ph.D. consultants who have written hundreds of dissertations theses ready to help you. Let our dissertation-writing services help you craft your dissertation, for you are assured we will give you the results.