Finance work with excel | Business & Finance homework help


WEEK 6 Paper. Use the link at the top of this section to submit your paper. Click “Browse My Computer” and attach your paper as a MS Word document. Then click “Submit.”

Research and Analysis Paper 3:  As a new junior analyst for your firm, your first assignment is to research, analyze, and value Johnson & Johnson stock (NYSE listed).  Your boss recommends determining prices based on both the discounted cash flow method and comparable P/E ratio method.  You are concerned about your boss’s recommendation because your Corporate Finance professor explained that these two valuation methods can result in widely differing estimates when using real data. You are hoping the two methods will reach similar prices. Good luck with that!

Your assignment is:

  1. Find      and download the Johnson & Johnson 2019 Annual Report including Form      10-K for fiscal year ending December 29, 2019.
  2. Go to      Reuters ( and      enter the symbol for Johnson & Johnson (JNJ) in the search box at the      top of the web page (select Johnson & Johnson JNJ).  From the      Reuters website collect the following information (you should be able to      find this in the free sections) and enter it into an Excel spreadsheet:
    1. The       current stock price (last trade – upper left of page)
    2. The       EPS (TTM)
    3. The       number of shares outstanding
    4. The       Industry PE Ratio (TTM) – you may need to look elsewhere for this.
  3. From      the Key Metrics tab scroll down to find the Revenue Growth Rate (5Y),      enter the number in your spreadsheet.
  4. Go to      Morningstar (      and enter “JNJ” into the “Search Quotes and Site” box. Select Johnson      & Johnson under the U.S. Securities section.  Under      “Financials” click Income Statement.  Copy and paste (or      use “Export to Excel to create anew file) the most recent three years      (2017-2019) of income statements into a new worksheet in your existing      Excel file.  Repeat this for the balance sheets and the cash flow      statements for Johnson & Johnson.  Keep (or copy) all the      different financial statement data in the same Excel worksheet NOTE: Make      sure you are collecting the Annual data, NOT the Quarterly data.
  5. To      determine the stock value using the discounted cash flow method:
    1. Forecast       the free cash flows.  Start by using the historical data from the       financial statements downloaded from Morningstar to compute the       three-year average of the following ratios:
      1. EBIT/Sales
      2. Tax        Rate (income tax expense/income before sales)
      3. Property,        plant & equipment/Sales
      4. Depreciation/property,        plant & equipment
      5. Net        working capital/sales
    2. Create       an empty timeline for the next five years
    3. Forecast       future sales based on the most recent year’s total revenue growing at the       LT growth rate (5Y average) from Reuters for the first five years of the       forecast.
    4. Use       the average ratios from step 5. a. above to forecast EBIT, property plant       & equipment, depreciation, and net working capital for the next five       years.
    5. Forecast       the the free cash flow for the next five years using Eq. 10.2 from the       text (Section 10.1 in text).
    6. Determine       the horizon enterprise value for year 5 using Eq. 10.6 and a long-term       growth rate of 4% and a cost of capital of 11% for JNJ.
    7. Determine       the enterprise value of the firm as the present value of the free cash       flows.
    8. Determine       the stock price using Eq. 10.4. Note: your enterprise value is in       thousands of dollars and the number of shares outstanding Is in billions.
  6. To      calculate an estimate of the JNJ price based on a comparable P/E Ratio,      multiply the industry average P/E ratio by JNJ EPS.
  7. Compare      the stock values from both methods to the actual stock price. 

Submit a two-page double spaced paper summarizing for your boss your analysis and valuation with a few brief summary exhibits explaining how your analysis and outlook are quantified in your valuation model.  Would you recommend investing in the company? Why or why not?

Get 20% Discount on This Paper
Pages (550 words)
Approximate price: -

Try it now!

Get 20% Discount on This Paper

We'll send you the first draft for approval by at
Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

Custom Writings Help is a Quality-Oriented Company in Online Writing as a result of hiring exceptional professionals to execute clients' tasks.


Research Papers

At Custom Writings Help,We understand the struggle of research paper writing, and that is why at Custom WritingS Help, we are all out to help you. We pride ourselves on having a team of clinical writers. The stringent and rigorous vetting process ensures that only the 'BEST' Writers are chosen for the job. We have highly qualified Ph.D. and MA writers working with us; we equally offer these experienced writers specific bonuses and incentives to make them deliver highly original, unique, and informative content at reasonably low prices.


Thesis Writing Service

Worlwide, Many Masters Students are struggling with Thesis Completion. A thesis is likely to be the longest and most challenging piece of work a student has ever completed. However, unlike essays and other assignments, a student can pick a particular interest topic and work on their initiative. Fortunately, we are there for you. At Custom Writings Help, you are assured of an authentic, imaginative, informative, linguistically great, and advantageous thesis that adheres to all your needs. So, why continue considering different writers when you have discovered the best in the field?


Custom Papers

Not a single student can avoid writing custom papers. However, a total lack of experience, skills, and time makes it very hard to produce a superb writing piece. Therefore, if you are seeking professional help, turn to us. Our specialized and experienced writers compose a variety of model papers, including custom essays, college term papers, research papers, book reports, MBA essays, executive summaries, dissertations, Ph.D. theses, admission essays, and research proposals for college and university students at any level.


Essay Writing

Most of the students disregard the critical principles of essay writing and compose papers below sensible guidelines. Therefore, with Custom Writings Help, one should not worry about his/her essay. Our Writers compose informative and engaging content on all complexities and topics. We write meaningful and smart essays while prioritizing all aspects that bring about a good grade, such as impeccable grammar, proper structure, zero-plagiarism, and conformance to guidelines.


Coourse Work Writing

Don't let the seemingly never-ending onslaught of writing assignments get you down. If you are looking where to get course work assistance online, the writers at Custom Writings Help are here to assist you with all of your writing needs. We undertake to unique delivery of papers that meet the professor's requirements. The content is proofread, edited, and checked plagiarism before submission to customers. No matter how big or small your work is, we will deliver on time. Try US Now! !


Dissertation Writing Service

High-Quality Dissertation Writing Services are rare. They require Ph.D. academicians – not easily found. However, are an exception. The years, time, and resources we have invested in the dissertation world has given us a competitive advantage over others. Choose to come to Custom Writings Help; You will find perfect Ph.D. consultants who have written hundreds of dissertations theses ready to help you. Let our dissertation-writing services help you craft your dissertation, for you are assured we will give you the results.

Open chat