Managerial Accounting 1B
Financial and Managerial Accounting
Chapter 12
Exercise 12-5B Computation of cash flows (direct) L.O. P5
|
|
|
|
|
|
Case A:
|
Compute cash received from customers:
|
|
|
|
|
Sales
|
$
|
510,000
|
|
|
Accounts receivable, December 31, 2011
|
|
25,200
|
|
|
Accounts receivable, December 31, 2012
|
|
34,800
|
|
Case B:
|
Compute cash paid for rent:
|
|
|
|
|
Rent expense
|
$
|
140,800
|
|
|
Rent payable, December 31, 2011
|
|
8,800
|
|
|
Rent payable, December 31, 2012
|
|
7,200
|
|
Case C:
|
Compute cash paid for merchandise:
|
|
|
|
|
Cost of goods sold
|
$
|
528,000
|
|
|
Merchandise inventory, December 31, 2011
|
|
159,600
|
|
|
Accounts payable, December 31, 2011
|
|
67,800
|
|
|
Merchandise inventory, December 31, 2012
|
|
131,400
|
|
|
Accounts payable, December 31, 2012
|
|
84,000
|
|
For each of the above three separate cases, use the information provided about the calendar-year 2012 operations of Sahim Company to compute the required cash flow information. (Omit the “$” sign in your response.)
|
|
|
|
|
|
Case A:
|
Cash received from customers
|
|
|
Case B:
|
Cash paid for rent
|
|
|
Case C:
|
Cash paid for merchandise
|
|
Exercise 12-6 Cash flows from operating activities (indirect) L.O. P2
|
BEKHAM COMPANY
|
||||||
|
Sales
|
|
|
|
$
|
1,818,000
|
|
|
Cost of goods sold
|
|
|
|
|
891,000
|
|
|
|
|
|
|
|
||
|
Gross profit
|
|
|
|
|
927,000
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Salaries expense
|
$
|
248,535
|
|
|
|
|
|
Depreciation expense
|
|
43,200
|
|
|
|
|
|
Rent expense
|
|
48,600
|
|
|
|
|
|
Amortization expenses–Patents
|
|
5,400
|
|
|
|
|
|
Utilities expense
|
|
19,125
|
|
|
364,860
|
|
|
|
|
|
||||
|
|
|
|
|
|
562,140
|
|
|
Gain on sale of equipment
|
|
|
|
|
7,200
|
|
|
|
|
|
|
|
||
|
Net income
|
|
|
|
$
|
569,340
|
|
|
|
|
|
|
|
||
|
Changes in current asset and current liability accounts for the year that relate to operations follow.
|
|
Accounts receivable
|
$
|
40,500
|
increase
|
Accounts payable
|
$
|
13,500
|
decrease
|
|
Merchandise inventory
|
|
27,000
|
increase
|
Salaries payable
|
|
4,500
|
decrease
|
|
Use the above income statement and information about changes in noncash current assets and current liabilities to prepare only the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Omit the “$” sign in your response)
|
Exercise 12-7B Cash flows from operating activities (direct) L.O. P5
|
BEKHAM COMPANY
|
||||||
|
Sales
|
|
|
|
$
|
1,818,000
|
|
|
Cost of goods sold
|
|
|
|
|
891,000
|
|
|
|
|
|
|
|
||
|
Gross profit
|
|
|
|
|
927,000
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Salaries expense
|
$
|
248,535
|
|
|
|
|
|
Depreciation expense
|
|
43,200
|
|
|
|
|
|
Rent expense
|
|
48,600
|
|
|
|
|
|
Amortization expenses—Patents
|
|
5,400
|
|
|
|
|
|
Utilities expense
|
|
19,125
|
|
|
364,860
|
|
|
|
|
|
||||
|
|
|
|
|
|
562,140
|
|
|
Gain on sale of equipment
|
|
|
|
|
7,200
|
|
|
|
|
|
|
|
||
|
Net income
|
|
|
|
$
|
569,340
|
|
|
|
|
|
|
|
||
|
Changes in current asset and current liability accounts for the year that relate to operations follow.
|
|
|
|||||||
|
Accounts receivable
|
$
|
40,500
|
increase
|
Accounts payable
|
$
|
13,500
|
decrease
|
|
Merchandise inventory
|
|
27,000
|
increase
|
Salaries payable
|
|
4,500
|
decrease
|
|
Use the above income statement and information about changes in noncash current assets and current liabilities to prepare only the cash provided or used by operating activities section of the statement of cash flows for this company using the direct method. (Amounts to be deducted should be indicated with a minus sign. Omit the “$” sign in your response.)
|
Exercise 12-10 Preparation of statement of cash flows (indirect) L.O. P1
[The following information applies to the questions displayed below.]
|
Use the following financial statements and additional information.
|
|
GECKO INC.
|
||||||||
|
|
2011
|
|
|
2010
|
|
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash
|
$
|
85,800
|
|
|
$
|
45,000
|
|
|
|
Accounts receivable, net
|
|
70,000
|
|
|
|
52,000
|
|
|
|
Inventory
|
|
66,800
|
|
|
|
96,800
|
|
|
|
Prepaid expenses
|
|
5,400
|
|
|
|
5,200
|
|
|
|
Equipment
|
|
130,000
|
|
|
|
120,000
|
|
|
|
Accum. depreciation—Equipment
|
|
(28,000
|
)
|
|
|
(10,000
|
)
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
330,000
|
|
|
$
|
309,000
|
|
|
|
|
|
|
||||||
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
26,000
|
|
|
$
|
32,000
|
|
|
|
Wages payable
|
|
7,000
|
|
|
|
16,000
|
|
|
|
Income taxes payable
|
|
2,400
|
|
|
|
3,600
|
|
|
|
Notes payable (long term)
|
|
40,000
|
|
|
|
70,000
|
|
|
|
Common stock, $5 par value
|
|
230,000
|
|
|
|
180,000
|
|
|
|
Retained earnings
|
|
24,600
|
|
|
|
7,400
|
|
|
|
|
|
|
||||||
|
Total liabilities and equity
|
$
|
330,000
|
|
|
$
|
309,000
|
|
|
|
|
|
|
||||||
|
GECKO INC.
|
||||||
|
Sales
|
|
|
|
$
|
668,000
|
|
|
Cost of goods sold
|
|
|
|
|
412,000
|
|
|
|
|
|
|
|
||
|
Gross profit
|
|
|
|
|
256,000
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Depreciation expense
|
$
|
58,600
|
|
|
|
|
|
Other expenses
|
|
67,000
|
|
|
|
|
|
|
|
|
|
|
||
|
Total operating expenses
|
|
|
|
|
125,600
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
130,400
|
|
|
Other gains (losses)
|
|
|
|
|
|
|
|
Gain on sale of equipment
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
||
|
Income before taxes
|
|
|
|
|
132,400
|
|
|
Income taxes expense
|
|
|
|
|
45,640
|
|
|
|
|
|
|
|
||
|
Net income
|
|
|
|
$
|
86,760
|
|
|
|
|
|
|
|
||
|
a.
|
A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
|
|
b.
|
The only changes affecting retained earnings are net income and cash dividends paid.
|
|
c.
|
New equipment is acquired for $58,600 cash.
|
|
d.
|
Received cash for the sale of equipment that had cost $48,600, yielding a $2,000 gain.
|
|
e.
|
Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
|
|
f.
|
All purchases and sales of merchandise inventory are on credit.
|
Exercise 12-10 Part 1
|
(1)
|
Prepare a statement of cash flows for the year ended June 30, 2011, using the indirect method.(Amounts to be deducted should be indicated with a minus sign. Omit the “$” sign in your response.)
|
Exercise 12-10 Part 2
|
(2)
|
Compute the company’s cash flow on total assets ratio for its fiscal year 2011. (Round your answer to 1 decimal place. Omit the “%” sign in your response.)
|
|
Cash flow on total assets ratio
|
Exercise 12-13B Preparation of statement of cash flows (direct) from Cash T-account L.O. P1
[The following information applies to the questions displayed below.]
|
The following summarized Cash T-account reflects the total debits and total credits to the Cash account of Texas Corporation for calendar year 2011.
|
|
|
|||||
|
Balance, Dec. 31, 2010
|
|
135,200
|
|
|
|
|
Receipts from customers
|
|
6,000,000
|
Payments for merchandise
|
1,590,000
|
|
|
Receipts from dividends
|
|
208,400
|
Payments for wages
|
550,000
|
|
|
Receipts from land sale
|
|
220,000
|
Payments for rent
|
320,000
|
|
|
Receipts from machinery sale
|
|
710,000
|
Payments for interest
|
218,000
|
|
|
Receipts from issuing stock
|
|
1,540,000
|
Payments for taxes
|
450,000
|
|
|
Receipts from borrowing
|
|
2,600,000
|
Payments for machinery
|
2,236,000
|
|
|
|
|
|
Payments for long-term investments
|
2,260,000
|
|
|
|
|
|
Payments for note payable
|
386,000
|
|
|
|
|
|
Payments for dividends
|
500,000
|
|
|
|
|
|
Payments for treasury stock
|
218,000
|
|
|
Balance, Dec. 31, 2011
|
$
|
?
|
|
|
|
|
|
|
|
|||
6. Exercise 12-13B Part 1
|
(1)
|
Use this information to prepare a complete statement of cash flows for year 2011. The cash provided or used by operating activities should be reported using the direct method. (Amounts to be deducted should be indicated with a minus sign. Omit the “$” sign in your response.)
|
7. Exercise 12-13B Part 2
|
(2)
|
Refer to the statement of cash flows in part 1 to answer the following questions a through d:
|
|
a.
|
(i) Which section shows the largest cash inflow?
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Which section shows the largest cash outflow?
|
|
|
|
|
|
|
|
|
|
|
b.
|
What is the largest individual item among the investing cash outflows?
|
|
|
|
|
|
|
|
|
|
|
c.
|
The cash proceeds are larger from
|
|
|
|
|
|
|
|
|
|
|
d.
|
From borrowing activities the company has
|
|
|
|
|
|
|
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
Our Services
Custom Writings Help is a Quality-Oriented Company in Online Writing as a result of hiring exceptional professionals to execute clients' tasks.
Essays
At Custom Writings Help,We understand the struggle of research paper writing, and that is why at Custom WritingS Help, we are all out to help you. We pride ourselves on having a team of clinical writers. The stringent and rigorous vetting process ensures that only the 'BEST' Writers are chosen for the job. We have highly qualified Ph.D. and MA writers working with us; we equally offer these experienced writers specific bonuses and incentives to make them deliver highly original, unique, and informative content at reasonably low prices.
Admissions
Thesis Writing Service
Worlwide, Many Masters Students are struggling with Thesis Completion. A thesis is likely to be the longest and most challenging piece of work a student has ever completed. However, unlike essays and other assignments, a student can pick a particular interest topic and work on their initiative. Fortunately, we are there for you. At Custom Writings Help, you are assured of an authentic, imaginative, informative, linguistically great, and advantageous thesis that adheres to all your needs. So, why continue considering different writers when you have discovered the best in the field?
Editing
Custom Papers
Not a single student can avoid writing custom papers. However, a total lack of experience, skills, and time makes it very hard to produce a superb writing piece. Therefore, if you are seeking professional help, turn to us. Our specialized and experienced writers compose a variety of model papers, including custom essays, college term papers, research papers, book reports, MBA essays, executive summaries, dissertations, Ph.D. theses, admission essays, and research proposals for college and university students at any level.
Coursework
Essay Writing
Most of the students disregard the critical principles of essay writing and compose papers below sensible guidelines. Therefore, with Custom Writings Help, one should not worry about his/her essay. Our Writers compose informative and engaging content on all complexities and topics. We write meaningful and smart essays while prioritizing all aspects that bring about a good grade, such as impeccable grammar, proper structure, zero-plagiarism, and conformance to guidelines.
Coursework
Coourse Work Writing
Don't let the seemingly never-ending onslaught of writing assignments get you down. If you are looking where to get course work assistance online, the writers at Custom Writings Help are here to assist you with all of your writing needs. We undertake to unique delivery of papers that meet the professor's requirements. The content is proofread, edited, and checked plagiarism before submission to customers. No matter how big or small your work is, we will deliver on time. Try US Now! !
Coursework
Dissertation Writing Service
High-Quality Dissertation Writing Services are rare. They require Ph.D. academicians – not easily found. However, are an exception. The years, time, and resources we have invested in the dissertation world has given us a competitive advantage over others. Choose to come to Custom Writings Help; You will find perfect Ph.D. consultants who have written hundreds of dissertations theses ready to help you. Let our dissertation-writing services help you craft your dissertation, for you are assured we will give you the results.